| |
|
| 标题导航 |
 |
|
|
|
|
|
|
|
|
|
编制单位:宏润建设集团股份有限公司 2007年12月31日 单位:(人民币)元 项目 | 本期金额 | 上年金额 | 归属于母公司所有者权益 | 少数股东权益 | 所有者权益合计 | 归属于母公司所有者权益 | 少数股东权益 | 所有者权益合计 | 实收资本(或股本) | 资本公积 | 减:库存股 | 盈余公积 | 一般风险准备 | 未分配利润 | 其他 | 实收资本(或股本) | 资本公积 | 减:库存股 | 盈余公积 | 一般风险准备 | 未分配利润 | 其他 | 一、上年年末余额 | 110,820,000.00 | 231,283,878.12 | | 119,578,450.50 | | 133,271,966.02 | | 38,227,182.98 | 633,181,477.62 | 82,320,000.00 | 11,197,111.55 | | 113,390,324.58 | | 62,048,375.07 | | 34,354,626.58 | 303,310,437.78 | 加:会计政策变更 | | | | | | | | | | | 409,972.77 | | -4,863,746.41 | | 13,210,526.67 | | 651,778.21 | 9,408,531.24 | 前期差错更正 | | | | | | | | | | | | | | | | | | | 二、本年年初余额 | 110,820,000.00 | 231,283,878.12 | | 119,578,450.50 | | 133,271,966.02 | | 38,227,182.98 | 633,181,477.62 | 82,320,000.00 | 11,607,084.32 | | 108,526,578.17 | | 75,258,901.74 | | 35,006,404.79 | 312,718,969.02 | 三、本年增减变动金额(减少以“-”号填列) | 55,410,000.00 | 1,001,182.86 | | 18,017,525.59 | | 31,305,614.44 | | 17,619,662.85 | 123,353,985.74 | 28,500,000.00 | 219,676,793.80 | 0.00 | 11,051,872.33 | | 58,013,064.28 | | 3,220,778.19 | 320,462,508.60 | (一)净利润 | | | | | | 115,815,140.03 | | -1,878,550.51 | 113,936,589.52 | | | | | | 69,064,936.61 | | -1,577,361.96 | 67,487,574.65 | (二)直接计入所有者权益的利得和损失 | | 1,001,182.86 | | | | | | | 1,001,182.86 | | 189,157.32 | | | | | | | 189,157.32 | 1.可供出售金融资产公允价值变动净额 | | 1,001,182.86 | | | | | | | 1,001,182.86 | | 189,157.32 | | | | | | | 189,157.32 | 2.权益法下被投资单位其他所有者权益变动的影响 | | | | | | | | | | | | | | | | | | | 3.与计入所有者权益项目相关的所得税影响 | | | | | | | | | | | | | | | | | | | 4.其他 | | | | | | | | | | | | | | | | | | | 上述(一)和(二)小计 | | 1,001,182.86 | | | | 115,815,140.03 | | -1,878,550.51 | 114,937,772.38 | | 189,157.32 | | | | 69,064,936.61 | | -1,577,361.96 | 67,676,731.97 | (三)所有者投入和减少资本 | | | | | | | | | | 28,500,000.00 | 214,130,000.00 | | | | | | | 242,630,000.00 | 1.所有者投入资本 | | | | | | | | | | 28,500,000.00 | 214,130,000.00 | | | | | | | 242,630,000.00 | 2.股份支付计入所有者权益的金额 | | | | | | | | | | | | | | | | | | | 3.其他 | | | | | | | | | | | | | | | | | | | (四)利润分配 | 55,410,000.00 | | | 18,017,525.59 | | -84,509,525.59 | | -2,322,813.68 | -13,404,813.68 | | | | 11,051,872.33 | | -11,051,872.33 | | -51,120.00 | -51,120.00 | 1.提取盈余公积 | | | | 18,017,525.59 | | -18,017,525.59 | | | | | | | 11,051,872.33 | | -11,051,872.33 | | | | 2.提取一般风险准备 | | | | | | | | | | | | | | | | | | | 3.对所有者(或股东)的分配 | | | | | | -11,082,000.00 | | -2,322,813.68 | -13,404,813.68 | | | | | | | | -51,120.00 | -51,120.00 | 4.其他 | 55,410,000.00 | | | | | -55,410,000.00 | | | | | | | | | | | | | (五)所有者权益内部结转 | | | | | | | | 21,821,027.04 | 21,821,027.04 | | 5,357,636.48 | | | | | | 4,849,260.15 | 10,206,896.63 | 1.资本公积转增资本(或股本) | | | | | | | | | | | | | | | | | | | 2.盈余公积转增资本(或股本) | | | | | | | | | | | | | | | | | | | 3.盈余公积弥补亏损 | | | | | | | | | | | | | | | | | | | 4.其他 | | | | | | | | 21,821,027.04 | 21,821,027.04 | | 5,357,636.48 | | | | | | 4,849,260.15 | 10,206,896.63 | 四、本期期末余额 | 166,230,000.00 | 232,285,060.98 | | 137,595,976.09 | | 164,577,580.46 | | 55,846,845.83 | 756,535,463.36 | 110,820,000.00 | 231,283,878.12 | | 119,578,450.50 | | 133,271,966.02 | | 38,227,182.98 | 633,181,477.62 |
|
|
|
|
|