|
|
标题导航 |
|
|
|
|
|
|
|
|
编制单位:深圳市尚荣医疗股份有限公司 2011年度 单位:元 项目 | 本期金额 | 上年金额 | 归属于母公司所有者权益 | 少数股东权益 | 所有者权益合计 | 归属于母公司所有者权益 | 少数股东权益 | 所有者权益合计 | 实收资本(或股本) | 资本公积 | 减:库存股 | 专项储备 | 盈余公积 | 一般风险准备 | 未分配利润 | | 其他 | 实收资本(或股本) | 资本公积 | 减:库存股 | 专项储备 | 盈余公积 | 一般风险准备 | 未分配利润 | 其他 | 一、上年年末余额 | 61,500,000.00 | 54,628,434.07 | | | 11,303,377.06 | | 147,858,982.01 | | | 704,850.68 | 275,995,643.82 | 61,500,000.00 | 54,628,434.07 | | | 9,239,443.85 | | 103,529,852.82 | | 321,695.10 | 229,219,425.84 | 加:会计政策变更 | | | | | | | | | | | | | | | | | | | | | 前期差错更正 | | | | | | | | | | | | | | | | | | | | | 其他 | | | | | | | | | | | | | | | | | | | | | 二、本年年初余额 | 61,500,000.00 | 54,628,434.07 | | | 11,303,377.06 | 0.00 | 147,858,982.01 | | 704,850.68 | 275,995,643.82 | 61,500,000.00 | 54,628,434.07 | | | 9,239,443.85 | | 103,529,852.82 | | 321,695.10 | 229,219,425.84 | 三、本年增减变动金额(减少以“-”号填列) | 61,500,000.00 | 815,192,891.13 | | | 2,658,255.90 | | 25,099,514.45 | | 154,722.28 | 904,605,383.76 | | 0.00 | | | 2,063,933.21 | | 44,329,129.19 | | 383,155.58 | 46,776,217.98 | (一)净利润 | | | | | | | 44,157,770.35 | | 154,722.28 | 44,312,492.63 | | | | | | | 46,393,062.40 | | 383,155.58 | 46,776,217.98 | (二)其他综合收益 | | | | | | | | | | | | | | | | | | | | | 上述(一)和(二)小计 | | | | | | | 44,157,770.35 | | 154,722.28 | 44,312,492.63 | | | | | | | 46,393,062.40 | | 383,155.58 | 46,776,217.98 | (三)所有者投入和减少资本 | 20,500,000.00 | 856,192,891.13 | | | | | | | | 876,692,891.13 | | | | | | | | | 0.00 | | 1.所有者投入资本 | 20,500,000.00 | 856,192,891.13 | | | | | | | | 876,692,891.13 | | | | | | | | | | | 2.股份支付计入所有者权益的金额 | | | | | | | | | | | | | | | | | | | | | 3.其他 | | | | | | | | | | | | | | | | | | | | | (四)利润分配 | | | | | 2,658,255.90 | | -19,058,255.90 | | | -16,400,000.00 | | | | | 2,063,933.21 | | -2,063,933.21 | | | | 1.提取盈余公积 | | | | | 2,658,255.90 | | -2,658,255.90 | | | 0.00 | | | | | 2,063,933.21 | | -2,063,933.21 | | | | 2.提取一般风险准备 | | | | | | | | | | | | | | | | | | | | | 3.对所有者(或股东)的分配 | | | | | | | -16,400,000.00 | | | -16,400,000.00 | | | | | | | | | | | 4.其他 | | | | | | | | | | | | | | | | | | | | | (五)所有者权益内部结转 | 41,000,000.00 | -41,000,000.00 | | | | | | | | | | 0.00 | | | | | | | | | 1.资本公积转增资本(或股本) | 41,000,000.00 | -41,000,000.00 | | | | | | | | | | | | | | | | | | | 2.盈余公积转增资本(或股本) | | | | | | | | | | | | | | | | | | | | | 3.盈余公积弥补亏损 | | | | | | | | | | | | | | | | | | | | | 4.其他 | | | | | | | | | | | | | | | | | | | | | (六)专项储备 | | | | | | | | | | | | | | | | | | | | | 1.本期提取 | | | | | | | | | | | | | | | | | | | | | 2.本期使用 | | | | | | | | | | | | | | | | | | | | | (七)其他 | | | | | | | | | | | | | | | | | | | | | 四、本期期末余额 | 123,000,000.00 | 869,821,325.20 | | | 13,961,632.96 | 0.00 | 172,958,496.46 | | 859,572.96 | 1,180,601,027.58 | 61,500,000.00 | 54,628,434.07 | | | 11,303,377.06 | | 147,858,982.01 | | 704,850.68 | 275,995,643.82 |
(五) 母公司所有者权益变动表 编制单位:深圳市尚荣医疗股份有限公司 2011年度 单位:元 项目 | 本期金额 | 上年金额 | 实收资本(或股本) | 资本公积 | 减:库存股 | 专项储备 | 盈余公积 | 一般风险准备 | 未分配利润 | 所有者权益合计 | 实收资本(或股本) | 资本公积 | 减:库存股 | 专项储备 | 盈余公积 | 一般风险准备 | 未分配利润 | 所有者权益合计 | 一、上年年末余额 | 61,500,000.00 | 54,613,050.51 | | | 11,303,377.06 | | 106,125,366.48 | 233,541,794.05 | 61,500,000.00 | 54,613,050.51 | | | 9,239,443.85 | | 87,549,967.64 | 212,902,462.00 | 加:会计政策变更 | | | | | | | | | | | | | | | | | 前期差错更正 | | | | | | | | | | | | | | | | | 其他 | | | | | | | | | | | | | | | | | 二、本年年初余额 | 61,500,000.00 | 54,613,050.51 | | | 11,303,377.06 | | 106,125,366.48 | 233,541,794.05 | 61,500,000.00 | 54,613,050.51 | | | 9,239,443.85 | | 87,549,967.64 | 212,902,462.00 | 三、本年增减变动金额(减少以“-”号填列) | 61,500,000.00 | 815,192,891.13 | | | 2,658,255.90 | | 7,524,303.07 | 886,875,450.10 | | | | | 2,063,933.21 | | 18,575,398.84 | 20,639,332.05 | (一)净利润 | | | | | | | 26,582,558.97 | 26,582,558.97 | | | | | | | 20,639,332.05 | 20,639,332.05 | (二)其他综合收益 | | | | | | | | | | | | | | | | | 上述(一)和(二)小计 | | | | | | | 26,582,558.97 | 26,582,558.97 | | | | | | | 20,639,332.05 | 20,639,332.05 | (三)所有者投入和减少资本 | 20,500,000.00 | 856,192,891.13 | | | | | | 876,692,891.13 | | | | | | | | | 1.所有者投入资本 | 20,500,000.00 | 856,192,891.13 | | | | | | 876,692,891.13 | | | | | | | | | 2.股份支付计入所有者权益的金额 | | | | | | | | | | | | | | | | | 3.其他 | | | | | | | | | | | | | | | | | (四)利润分配 | | | | | 2,658,255.90 | | -19,058,255.90 | -16,400,000.00 | | | | | 2,063,933.21 | | -2,063,933.21 | | 1.提取盈余公积 | | | | | 2,658,255.90 | | -2,658,255.90 | 0.00 | | | | | 2,063,933.21 | | -2,063,933.21 | | 2.提取一般风险准备 | | | | | | | | | | | | | | | | | 3.对所有者(或股东)的分配 | | | | | | | -16,400,000.00 | -16,400,000.00 | | | | | | | | | 4.其他 | | | | | | | | | | | | | | | | | (五)所有者权益内部结转 | 41,000,000.00 | -41,000,000.00 | | | | | | | | | | | | | | | 1.资本公积转增资本(或股本) | 41,000,000.00 | -41,000,000.00 | | | | | | | | | | | | | | | 2.盈余公积转增资本(或股本) | | | | | | | | | | | | | | | | | 3.盈余公积弥补亏损 | | | | | | | | | | | | | | | | | 4.其他 | | | | | | | | | | | | | | | | | (六)专项储备 | | | | | | | | | | | | | | | | | 1.本期提取 | | | | | | | | | | | | | | | | | 2.本期使用 | | | | | | | | | | | | | | | | | (七)其他 | | | | | | | | | | | | | | | | | 四、本期期末余额 | 123,000,000.00 | 869,805,941.64 | | | 13,961,632.96 | | 113,649,669.55 | 1,120,417,244.15 | 61,500,000.00 | 54,613,050.51 | | | 11,303,377.06 | | 106,125,366.48 | 233,541,794.05 |
|
|
|
|
|